Schedule 1—Amounts proposed to be expended from the Consolidated Account
during the financial year ending 30 June 2007
Appropriation—Estimates of 2006–07 |
Estimate |
---|---|
Operating Purpose | |
Premier and Cabinet | |
Department of the Premier and Cabinet |
$69 232 000 |
Administered Items for the Department of the Premier and Cabinet |
$22 335 000 |
Office of Public Employment |
$5 668 000 |
State Governor's Establishment |
$2 629 000 |
Arts SA |
$103 912 000 |
Tourism | |
South Australian Tourism Commission |
$44 826 000 |
Minister for Tourism |
$5 164 000 |
Auditor-General | |
Auditor-General's Department |
$10 735 000 |
Treasury and Finance | |
Department of Treasury and Finance |
$45 722 000 |
Administered Items for the Department of Treasury and Finance |
$898 602 000 |
Independent Gambling Authority |
$1 438 000 |
Trade and Economic Development | |
Department of Trade and Economic Development |
$60 261 000 |
Office of the Venture Capital Board |
$9 547 000 |
Port Adelaide Maritime Corporation |
$10 395 000 |
Primary Industries and Resources | |
Department of Primary Industries and Resources |
$114 420 000 |
Administered Items for the Department of Primary Industries and Resources |
$142 801 000 |
Office for State/Local Government Relations |
$2 572 000 |
Administered Items for the Office for State/Local Government Relations |
$944 000 |
Offices for Sustainable Social, Environmental and Economic Development |
$1 369 000 |
Planning SA |
$12 412 000 |
Administered Items for Planning SA |
$898 000 |
Justice | |
Attorney-General's Department |
$67 728 000 |
Administered Items for the Attorney-General's Department |
$52 884 000 |
Courts Administration Authority |
$74 464 000 |
Department for Correctional Services |
$142 281 000 |
South Australia Police |
$466 918 000 |
Administered Items for South Australia Police |
$346 000 |
State Electoral Office |
$2 026 000 |
Health | |
Department of Health |
$1 638 252 000 |
Administered Items for the Department of Health |
$278 000 |
Families and Communities | |
Department for Families and Communities |
$616 001 000 |
Administered Items for the Department for Families and Communities |
$121 565 000 |
Education and Children's Services | |
Department of Education and Children's Services |
$1 616 095 000 |
Administered Items for the Department of Education and Children's Services |
$143 552 000 |
Further Education, Employment, Science and Technology | |
Department of Further Education, Employment, Science and Technology |
$274 432 000 |
Environment and Conservation and the River Murray | |
Department for Environment and Heritage |
$125 535 000 |
Administered Items for the Department for Environment and Heritage |
$3 606 000 |
Department of Water, Land and Biodiversity Conservation |
$81 993 000 |
Administered Items for the Department of Water, Land and Biodiversity
Conservation |
$16 111 000 |
Environment Protection Authority |
$9 623 000 |
Transport, Energy and Infrastructure | |
Department for Transport, Energy and Infrastructure |
$345 205 000 |
Administered Items for the Department for Transport, Energy and Infrastructure
|
$4 200 000 |
TransAdelaide |
$2 702 000 |
Administrative and Information Services | |
Department for Administrative and Information Services |
$156 517 000 |
Administered Items for the Department for Administrative and Information
Services |
$6 789 000 |
Legislature | |
House of Assembly |
$7 184 000 |
Joint Parliamentary Services |
$9 739 000 |
Legislative Council |
$4 466 000 |
Total Operating Purpose |
$7 556 374 000 |
Equity Contributions | |
Department for Families and Communities |
$8 711 000 |
Department for Transport, Energy and Infrastructure |
$16 746 000 |
Department of Health |
$42 751 000 |
Department of the Premier and Cabinet |
$173 000 |
Office for State/Local Government Relations |
$3 000 |
Planning SA |
$310 000 |
Port Adelaide Maritime Corporation |
$92 419 000 |
State Electoral Office |
$154 000 |
Total Equity Contributions |
$161 267 000 |
Appropriated Borrowings | |
Department of Primary Industries and Resources |
$1 000 000 |
Total Appropriated Borrowings |
$1 000 000 |
Total Appropriation |
$7 718 641 000 |