(1) The value of the right worked out under this section, is the amount worked out using the following formula:
where:
"additional percentage " , for a right with an exercise period specified in an item in column 1 of the table in subsection (2), is the percentage specified in column 3 of the item.
"base percentage " , for a right with an exercise period specified in an item in column 1 of the table in subsection (2), is the percentage specified in column 2 of the item.
"excess " is the amount worked out using the following formula, disregarding any fraction:
"exercise period " for a right is the period, in months, from the particular day (referred to in section 83A-315.02) until the last day on which the right may be exercised.
(2) The following table sets out base percentages and additional percentages for the purposes of subsection (1).
Note: The following assumptions were used to work out the base percentages:
(a) a risk-free interest rate of 4%;
(b) a dividend yield of 4%;
(c) volatility of 12%.
(3) If the exercise period is the top of one range in the table in subsection (2) and is also the bottom of another range in the table, it is taken to be in the lower range and not in the higher range.