Note: See sections 307-205.01A and 307-205.02.
1 Income stream valuation factors
(1) For the purposes of paragraph 307-205.01A(3)(b), the applicable factor for the superannuation income stream is the factor given in the table in subclause (3) ( table 1 ) at the age which is the greater of:
(a) the minimum age at which a retirement benefit can be taken without requiring the consent of the employer; and
(b) the member's actual age as at the member's last birthday before 1 July 2007.
(2) For the purposes of subparagraph 307-205.02(3)(a)(ii), the applicable factor for the superannuation income stream is:
(a) if the superannuation income stream is payable for the life of the member--the factor given in the table in subclause (3) ( table 1 ) for the age of the member at the member's last birthday before the day after the date on which the superannuation income stream is to be valued; or
(b) if the superannuation income stream is payable for a fixed term--the factor given in the table in subclause (4) ( table 2 ) for the number of complete years remaining in the term of the superannuation income stream on the day preceding the date on which the superannuation income stream is to be valued.
(3) The following is table 1.
Table 1 | |||
Item | Age | Factor for indexed lifetime income stream | Factor for non-indexed lifetime income stream |
1 | 18 | 23.238 | 15.405 |
2 | 19 | 23.158 | 15.385 |
3 | 20 | 23.084 | 15.366 |
4 | 21 | 23.016 |
15.349 |
5 | 22 | 22.956 | 15.334 |
6 | 23 | 22.906 |
15.322 |
7 | 24 | 22.862 | 15.312 |
8 | 25 | 22.816 |
15.302 |
9 | 26 | 22.763 | 15.289 |
10 | 27 | 22.694 |
15.271 |
11 | 28 | 22.612 | 15.248 |
12 | 29 | 22.523 |
15.223 |
13 | 30 | 22.422 | 15.194 |
14 | 31 | 22.310 |
15.160 |
15 | 32 | 22.193 | 15.124 |
16 | 33 | 22.076 |
15.086 |
17 | 34 | 21.950 | 15.045 |
18 | 35 | 21.821 |
15.002 |
19 | 36 | 21.691 | 14.958 |
20 | 37 | 21.553 |
14.911 |
21 | 38 | 21.410 | 14.861 |
22 | 39 | 21.266 |
14.809 |
23 | 40 | 21.113 | 14.754 |
24 | 41 | 20.956 |
14.695 |
25 | 42 | 20.790 | 14.632 |
26 | 43 | 20.609 |
14.562 |
27 | 44 | 20.421 | 14.487 |
28 | 45 | 20.229 |
14.409 |
29 | 46 | 20.030 | 14.326 |
30 | 47 | 19.823 |
14.239 |
31 | 48 | 19.610 | 14.148 |
32 | 49 | 19.391 |
14.052 |
33 | 50 | 19.164 | 13.950 |
34 | 51 | 18.931 |
13.844 |
35 | 52 | 18.691 | 13.732 |
36 | 53 | 18.443 |
13.615 |
37 | 54 | 18.189 | 13.492 |
38 | 55 | 17.927 |
13.364 |
39 | 56 | 17.659 | 13.230 |
40 | 57 | 17.383 |
13.089 |
41 | 58 | 17.100 | 12.943 |
42 | 59 | 16.810 |
12.790 |
43 | 60 | 16.513 | 12.631 |
44 | 61 | 16.209 |
12.465 |
45 | 62 | 15.891 | 12.287 |
46 | 63 | 15.558 |
12.099 |
47 | 64 | 15.213 | 11.900 |
48 | 65 | 14.861 |
11.693 |
49 | 66 | 14.506 | 11.480 |
50 | 67 | 14.144 |
11.260 |
51 | 68 | 13.775 | 11.032 |
52 | 69 | 13.396 |
10.794 |
53 | 70 | 13.011 | 10.548 |
54 | 71 | 12.627 |
10.297 |
55 | 72 | 12.230 | 10.035 |
56 | 73 | 11.815 |
9.756 |
57 | 74 | 11.398 | 9.471 |
58 | 75 | 10.983 |
9.183 |
59 | 76 | 10.566 | 8.889 |
60 | 77 | 10.144 |
8.587 |
61 | 78 | 9.723 | 8.282 |
62 | 79 | 9.314 | 7.980 |
63 | 80 | 8.898 | 7.669 |
64 | 81 | 8.486 | 7.357 |
65 |
82 | 8.087 | 7.051 |
66 | 83 | 7.697 | 6.748 |
67 | 84 |
7.323 | 6.455 |
68 | 85 | 6.966 | 6.172 |
69 | 86 | 6.627 | 5.901 |
70 | 87 | 6.311 | 5.647 |
71 | 88 | 6.010 | 5.402 |
72 | 89 | 5.728 | 5.171 |
73 | 90 | 5.465 | 4.954 |
74 |
91 | 5.218 | 4.750 |
75 | 92 | 4.991 | 4.561 |
76 | 93 |
4.773 | 4.379 |
77 | 94 | 4.566 | 4.205 |
78 | 95 | 4.360 | 4.031 |
(4) The following is table 2.
Table 2 | |||
Item |
Number of years | Factor for indexed fixed-term income stream | Factor for non-indexed fixed-term income stream |
1 | 0 | 0.000 | 0.000 |
2 | 1 | 0.981 | 0.969 |
3 | 2 | 1.925 | 1.879 |
4 | 3 |
2.834 | 2.734 |
5 | 4 | 3.709 | 3.536 |
6 | 5 | 4.550 |
4.289 |
7 | 6 | 5.360 | 4.996 |
8 | 7 | 6.140 | 5.661 |
9 | 8 | 6.891 | 6.284 |
10 | 9 | 7.613 | 6.870 |
11 | 10 | 8.308 | 7.420 |
12 | 11 | 8.977 | 7.936 |
13 | 12 | 9.621 | 8.421 |
14 | 13 | 10.241 | 8.876 |
15 | 14 | 10.837 |
9.303 |
16 | 15 | 11.411 | 9.705 |
17 | 16 | 11.963 |
10.081 |
18 | 17 | 12.495 | 10.435 |
19 | 18 | 13.007 |
10.768 |
20 | 19 | 13.499 | 11.079 |
21 | 20 | 13.973 |
11.372 |
22 | 21 | 14.430 | 11.647 |
23 | 22 | 14.869 |
11.906 |
24 | 23 | 15.291 | 12.148 |
25 | 24 | 15.698 |
12.376 |
26 | 25 | 16.090 | 12.590 |
27 | 26 | 16.466 |
12.790 |
28 | 27 | 16.829 | 12.979 |
29 | 28 | 17.178 |
13.156 |
30 | 29 | 17.514 | 13.322 |
31 | 30 | 17.837 |
13.478 |
(1) For the purposes of subparagraph 307-205.02(3)(b)(ii), the applicable factor for the superannuation lump sum is the discount valuation factor mentioned in subclause (3) that applies for the minimum deferral period.
(2) For the purposes of this clause, the minimum deferral period in relation to a lump sum that is to be paid at a time after the date on which the interest in respect of which the lump sum is payable is to be valued is the number of complete years between the day before the date on which the interest is to be valued and the earliest date at which the lump sum can be paid.
(3) The following table sets out the discount valuation factors, in accordance with the following principles:
(a) the factors in column 2 of the table apply if the lump sum is not indexed;
(b) the factors in column 3 of the table apply if the lump sum is indexed in accordance with the Consumer Price Index;
(c) the factors in column 4 of the table apply if the lump sum is indexed in accordance with a general wage index (for example, average weekly earnings, or average weekly ordinary time earnings, published by the Australian Bureau of Statistics);
(d) if the lump sum is indexed in accordance with a fund crediting rate, the factor is 1.
Discount valuation factors | ||||
Item |
Column 1 Minimum deferral period | Column 2 Lump sum not indexed |
Column 3 CPI indexed lump sum | Column 4 Wage indexed lump sum |
1 | 0 | 1.000 | 1.000 | 1.000 |
2 | 1 | 0.939 | 0.963 | 0.977 |
3 | 2 | 0.882 | 0.927 | 0.954 |
4 | 3 | 0.829 | 0.892 |
0.932 |
5 | 4 | 0.779 | 0.859 | 0.910 |
6 | 5 | 0.732 |
0.827 | 0.889 |
7 | 6 | 0.689 | 0.797 | 0.869 |
8 | 7 |
0.648 | 0.768 | 0.849 |
9 | 8 | 0.610 | 0.740 | 0.830 |
10 | 9 | 0.575 | 0.714 | 0.811 |
11 | 10 | 0.542 | 0.688 | 0.793 |
12 | 11 | 0.511 | 0.664 | 0.776 |
13 | 12 | 0.483 | 0.641 |
0.759 |
14 | 13 | 0.456 | 0.619 | 0.742 |
15 | 14 | 0.431 | 0.598 | 0.727 |
16 | 15 | 0.409 | 0.579 | 0.711 |
17 | 16 | 0.387 | 0.560 | 0.697 |
18 | 17 | 0.368 | 0.542 | 0.683 |
19 | 18 | 0.350 | 0.525 | 0.669 |
20 | 19 | 0.333 | 0.509 |
0.656 |
21 | 20 | 0.318 | 0.494 | 0.644 |
22 | 21 | 0.304 | 0.480 | 0.632 |
23 | 22 | 0.291 | 0.467 | 0.621 |
24 | 23 | 0.279 | 0.454 | 0.610 |
25 | 24 | 0.269 | 0.443 | 0.600 |
26 | 25 | 0.259 | 0.432 | 0.590 |
27 | 26 | 0.250 | 0.422 |
0.582 |
28 | 27 | 0.243 | 0.413 | 0.573 |
29 | 28 | 0.236 | 0.404 | 0.565 |
30 | 29 | 0.229 | 0.397 | 0.558 |
31 | 30 | 0.224 | 0.390 | 0.552 |